Monthly costs & profit

A month of growing.
The numbers behind it.

Start with an illustrative basil-growing month for an SB-40, based on our operating Surrey farm. Compare the revenue, running costs and work involved when you operate the farm yourself or hire help.

One illustrative month.

Approximate figures · CAD per month

Estimated revenue
$14,000–$15,000

Sales for the illustrated month.

Estimated running costs
$5,860

You do the operating work.

Estimated operating surplus
$8,140–$9,140

Before paying yourself.

Included All ten running-cost items below, plus the labour allowance when selected.

Separate Site costs, financing and taxes.

Assumptions behind this monthCrop, sales estimate and labour
Crop & farm
Basil grown in an SB-40, informed by the work at our operating Surrey farm.
Monthly sales
The $14,000-$15,000 revenue range is a rounded estimate based on the operating farm. Your crop, sales volume and selling prices shape the revenue plan for your own project.
Running costs & labour
Costs combine rounded operating-farm estimates and planning allowances. Owner operation means doing the work yourself; hired operation adds a $3,200 monthly labour allowance.
The running-cost breakdown
Monthly itemApprox. CAD
Packaging & labels$1,730
Nutrients & growing supplies$670
Electricity$1,400
Internet & business services$240
Delivery fuel & vehicle upkeep$580
Water & waste$140
Farm insurance$250
Equipment maintenance reserve$250
Accounting, licences & bank fees$250
Miscellaneous allowance$350
Hired labour allowance$0
Total running costs$5,860

Internet and business services is a combined estimate. The farm’s operating software is included with the system.

From an example to your project

How could this work
for your farm?

Tell us where you plan to grow, your crop and the customers you want to supply. We can discuss the system, operating plan and project-specific quote that fit your goals.

Discuss your project